IRAvsROTH.com

In partnership with 1918capital.com

Beneficiary RMD Calculator

Annual required minimum distributions for a non-spouse beneficiary of an inherited Traditional IRA, where the original owner died on or after their required beginning date — so RMDs are due in years 1–9 and the account must be emptied in year 10.

← Main calculator

In partnership with 1918capital.com

Inherited IRA — Beneficiary RMD Schedule
Required minimum distributions for a non-spouse beneficiary of an inherited Traditional IRA, where the original owner died on or after their required beginning date — annual minimums in years 1–9 under the IRS Single Life Expectancy Table, and full distribution of the account by the end of year 10.

How this works, and why

Why RMDs exist at all

A Traditional IRA holds pre-tax dollars — money that was deducted going in and has never been taxed. The tax was deferred, not forgiven. Required minimum distributions are how the IRS collects it: rather than letting the account compound tax-deferred indefinitely, or pass down through generations untaxed, the rules force a slice out each year and tax it as ordinary income.

This applies to the original owner during their lifetime, and — in a much more compressed form — to a non-spouse beneficiary after they inherit.

Why beneficiaries have their own RMDs

The SECURE Act eliminated the “stretch IRA”, which had let a beneficiary spread withdrawals across their own full life expectancy — often forty or fifty years of continued tax-deferred growth. Most non-spouse beneficiaries must now empty the inherited account within 10 years.

On top of that, if the original owner had already started their own RMDs before dying, the IRS requires the beneficiary to keep taking an annual minimum in years 1–9 as well — not just one withdrawal at the end. That stops the account from sitting untaxed for a full decade. This calculator models exactly that case.

Why the divisor depends on age

The divisor is a life expectancy factor from the IRS actuarial tables (Single Life Expectancy, Table I). A larger divisor means a smaller required withdrawal, because you are dividing the balance by a bigger number.

Younger beneficiaries have a longer statistical life expectancy, so they get a larger divisor and the required withdrawals are spread thinner. Older beneficiaries get a smaller divisor, so more must come out sooner. The original owner's own RMDs work the same way — a 73-year-old withdraws a far smaller percentage than a 95-year-old.

Why the divisor drops by exactly 1

The beneficiary looks up the table once, using their age in year 1, and then subtracts 1.0 from that factor each following year. It is not re-looked-up at the new age each year — that is the required “minus-1” method, and it is why the divisor shrinks faster than real life expectancy does, pulling more out of the account each year.

These are minimums, not a schedule you are stuck with. A beneficiary can always withdraw more in any year. Doing so is often worth it: the required-minimum path shown below defers as much as possible and then dumps the entire remaining balance into year 10 as a single lump sum, which can push that one year into the top bracket. Spreading the same money across lower-income years usually costs less tax overall, even though it means taking more than required early on.

Assumptions

Balance at the start of the 10-year period.
Starting divisor 40.0
Applied before each year's withdrawal.
Show tax effect on distributions?

Required distribution schedule

Year Age Divisor RMD (minimum) Balance after Income tax Net income

Modeling assumptions

  • Growth is applied first, then the withdrawal. Each year the balance grows at the rate above, the required minimum is computed against that grown balance, and the remainder carries forward.
  • The divisor comes from the beneficiary's age in year 1 only. Years 2–9 subtract 1.0 from the prior year's divisor rather than re-reading the table, per the required minus-1 method.
  • Year 10 has no divisor. The account must be fully emptied by the end of the tenth year, so the whole remaining balance comes out — it is a liquidation, not a minimum.
  • Every dollar withdrawn is ordinary income. Inherited Traditional IRA distributions are income in respect of a decedent; there is no step-up in basis and no capital gains treatment.
  • A single flat tax rate is applied to every distribution. In reality a large year-10 lump sum stacks through the brackets, so a flat rate understates the tax on that final year and understates the benefit of spreading withdrawals out.
  • Nothing is reinvested outside the IRA. The table tracks the inherited account only; what the beneficiary does with the proceeds after tax is out of scope.
  • Divisors are from IRS Publication 590-B (2025), Appendix B, Table I (Single Life Expectancy) — current as of August 6, 2026, and subject to change.
Not tax or legal advice. This is a simplified projection for discussion. Beneficiary classification (eligible designated beneficiary, minor child, disabled or chronically ill, trust beneficiary), state income tax, and the interaction with the rest of the beneficiary's return can all change the answer. Confirm the treatment of any specific inherited account with a qualified advisor.

IRAvsRoth.com — in partnership with 1918capital.com. Roth conversion calculator